Item

Mill Creek (TRAHVOL)

 BC Hydro

Power Engs.

    PDC

     B & V

Soil Sampling

Included

     $45

Included

Included

       $60

                                              Materials and Equipment

Cable & Accessories

 $5,104

  $9,000

 $9,073

 $9,270

$11,274

Splices

    $200

     $240

    $468

 $1,380

Included

Terminations

    $396

     $840

    $135

  Included

Included

Steel Pipe & Accessories

    $960

  $1,500

 $2,056

 $2,430

  $1,713

Insulating Fluid

    $480

     $300

   $594

    $880

Included

Pumping Plants

    $500

  $2,000

 $1,300

 $1,200

Included

Temperature Monitoring &  Communication

      $30

     $100

    $315

    $360

     $384

Cathodic Protection

      $50

     $200

      $77

    $100

      $268

Sub Total :                   $7,720            $14,225                $14,018             $15,620             $13,699

                                                                Construction

Mobilization

     $75

Included

     $174

   $100

    $200

HDD

$4,800

$6,600

$12,844

*$3,800 -$7,600

 $8,482

Welding & Mech. Systems

   $770

$2,035

  $3,581

Included

Included

Manholes

   $200

  $600

     $195

Included

    $576

Cable System Installation

$1,220

$3000

  $2,230

$1,060

 $3,967

Instrumentation, Commissioning

Included

Included

     $560

   $130

    $582

Engineering

Included

$1,893

     $668

$1,900

 $2,515

Freight, Taxes

$1,610

Included

Included

Included

 $1,279

Properties

0

     $470

0

0

0

Contingency

Included

  $5,500

Included

  $4,520

  $6,100

Total Direct Costs (2008 $s)

$16,395

$34,323

$34,270

$27,130 - $30,930

$37,400

Estimate Range

Unspecified

+50/-20%

+20/-20%

+20/-20%

+20/-20%

Completion Timeline

8 months

25 months

22 months

27 months

22 months

* Estimated Range by PDC - Contractor’s bids could be 100 per cent higher depending on competitive conditions, estimated risk, equipment availability